Run the full term
42 more payments of $380.90
- Still to pay
- $15,997.86
- Interest still to pay
- $3,875.54
- Paid off in
- 42 months
+$4,192.18 more
Tool · Precomputed interest
Common on car loans and finance-company loans. The finance charge is fixed at signing, so paying off early means a rebate of the part not yet earned, and the rebate method decides your payoff. Enter the contract and how many payments you have made. See the payoff under the Rule of 78s and under simple interest, and how far apart they are today.
$15,000.00 at 18% for 60 months, 18 payments made.
Your payoff is about $12,122.32 under the Rule of 78s.$15,997.86 is left on the schedule; the rebate of unearned interest takes it down to the payoff. The Rule of 78s keeps $316.64 more of the finance charge than a simple-interest loan would have charged by now.
42 more payments of $380.90
+$4,192.18 more
sum-of-the-digits rebate
+$316.64 more
Your contract, as entered
actuarial rebate
Lowest cost
Your payoff is about $12,122.32 under the Rule of 78s. After 18 of 60 payments, $15,997.86 remains on the schedule. Paying off now earns a rebate of $3,875.54 under the Rule of 78s, or $4,192.18 under the actuarial method, a difference of $316.64.
| Line | Run the full term42 more payments of $380.90 | Pay off now, Rule of 78ssum-of-the-digits rebate | Pay off now, simple interestLowest costactuarial rebate |
|---|---|---|---|
| Amount financed | $15,000.00 | $15,000.00 | $15,000.00 |
| Finance charge for the full term | $7,854.08 | $7,854.08 | $7,854.08 |
| Paid so far | $6,856.22 | $6,856.22 | $6,856.22 |
| Remaining scheduled payments | $15,997.86 | $15,997.86 | $15,997.86 |
| Rebate of unearned interest | $0.00 | $3,875.54 | $4,192.18 |
| Interest kept by the lender | $7,854.08 | $3,978.54 | $3,661.90 |
| What you still pay | $15,997.86 | $12,122.32 | $11,805.68 |
| Total cost of the loan | $7,854.08 | $3,978.54 | $3,661.90 |
Payoff after each payment
The contract Amount financed = $15,000.00; contract rate 18%; 60 monthly payments Monthly rate r = 18% ÷ 12 = 1.5% Payment = amount × r × (1+r)^n ÷ ((1+r)^n − 1) = $380.90 Finance charge = 60 × 380.9014 − $15,000.00 = $7,854.08 fixed at signing Total of payments = $22,854.08 After 18 payments, 42 remain Paid so far = 18 × payment = $6,856.22 Remaining payments = 42 × payment = $15,997.86 (what a precomputed statement often calls the balance) Rule of 78s rebate Sum of the digits = 1 + 2 + … + 60 = 1830; remaining digits = 1 + 2 + … + 42 = 903 Unearned interest = finance charge × 903 ÷ 1830 = $3,875.54 Payoff = $15,997.86 − $3,875.54 = $12,122.32 Actuarial rebate (simple interest) Balance owed = what a level-payment loan at 18% still owes after 18 payments = $11,805.68 Unearned interest = $15,997.86 − $11,805.68 = $4,192.18 Difference = $12,122.32 − $11,805.68 = $316.64 extra kept by the lender under the Rule of 78s The Rule of 78s assigns 60/1830 of the finance charge to month 1 and 1/1830 to the last month, so more is treated as earned early. The gap is widest around a third of the way through the term and closes to zero at the end.
Thinking of refinancing this loan? Enter the payoff from here as the balance in Does refinancing help?. On a simple-interest loan, see where your payments went.